Compare 5-year total cost of ownership across 40 iGaming licences. Real 2026 fees from regulators, with full breakdown and cited sources.
Configure your assumptions on the left. Every figure adjusts live. The table is sorted by cheapest-first by default, but you can sort by setup cost, gaming tax rate, or speed instead, and filter by tier (premium Western, established offshore, EU regulated, etc.).
TCO formula: Year 1 = application fee + legal/setup + annual licence + variable fee + (GGR × gaming tax) + compliance staffing + audit. Subsequent years exclude application and legal/setup.
| Jurisdiction | Year 1 cost | Subsequent years | 5-year TCO | Capital lock-up | Tax % | Setup | Conf. | |
|---|---|---|---|---|---|---|---|---|
Costa Rica Costa Rica | €102k | €75k | €400k | — | 0.0% | 8 weeks | High | |
Anjouan Comoros | €136k | €90k | €494k | — | 0.0% | 8 weeks | Medium | |
Tobique Canada (First Nation) | €176k | €110k | €616k | — | 0.0% | 12 weeks | Medium | |
Curaçao (post-LOK) Curaçao | €187k | €147k | €777k | — | 0.0% | 14 weeks | High | |
Kahnawake Canada (First Nation) | €220k | €143k | €794k | — | 0.0% | 20 weeks | High | |
Alderney Alderney | €387k | €316k | €1.7M | — | 0.0% | 14 weeks | High | |
Antigua & Barbuda Antigua & Barbuda | €387k | €324k | €1.7M | — | 3.0% | 22 weeks | High | |
Gibraltar Gibraltar | €449k | €333k | €1.8M | — | 0.1% | 24 weeks | High | |
Isle of Man Isle of Man | €410k | €354k | €1.8M | — | 0.0% | 12 weeks | High | |
South Africa (Western Cape) South Africa | €452k | €401k | €2.1M | — | 6.0% | 20 weeks | Medium | |
Estonia Estonia | €606k | €518k | €2.7M | €1.0M | 7.0% | 16 weeks | High | |
MGA Malta Malta | €605k | €520k | €2.7M | €100k | 0.5% | 20 weeks | High | |
Australia NT Australia | €718k | €588k | €3.1M | — | 0.0% | 18 weeks | Medium | |
Mauritius Mauritius | €658k | €618k | €3.1M | — | 10.0% | 16 weeks | Low | |
Germany Germany | €895k | €560k | €3.1M | €5.0M | 5.3% | 30 weeks | High | |
Argentina (Buenos Aires) Argentina | €870k | €722k | €3.8M | €1.8M | 10.0% | 22 weeks | High | |
Belgium Belgium | €904k | €804k | €4.1M | — | 11.0% | 26 weeks | High | |
Cyprus (Sport only) Cyprus | €895k | €845k | €4.3M | — | 13.0% | 14 weeks | High | |
Latvia Latvia | €1.2M | €968k | €5.1M | €1.4M | 15.0% | 18 weeks | High | |
Lithuania Lithuania | €1.8M | €1.2M | €6.5M | €1.2M | 20.0% | 16 weeks | High | |
Czech Republic Czech Republic | €1.4M | €1.3M | €6.8M | €1.2M | 23.0% | 20 weeks | High | |
Ontario Canada | €1.5M | €1.3M | €6.8M | — | 0.0% | 22 weeks | High | |
Sweden Sweden | €1.5M | €1.4M | €6.9M | — | 22.0% | 16 weeks | High | |
Spain Spain | €1.5M | €1.4M | €6.9M | €2.0M | 20.0% | 26 weeks | High | |
UKGC United Kingdom | €1.6M | €1.4M | €7.2M | — | 21.0% | 26 weeks | High | |
Bulgaria Bulgaria | €1.7M | €1.4M | €7.5M | €26k | 25.0% | 18 weeks | High | |
Peru Peru | €1.6M | €1.5M | €7.7M | €700k | 14.0% | 18 weeks | High | |
Portugal Portugal | €2.2M | €1.6M | €8.6M | €600k | 25.0% | 50 weeks | High | |
Denmark Denmark | €1.8M | €1.7M | €8.6M | — | 28.0% | 18 weeks | High | |
Colombia Colombia | €1.9M | €1.8M | €9.3M | €184k | 33.0% | 16 weeks | High | |
Netherlands Netherlands | €2.0M | €1.8M | €9.3M | — | 30.5% | 26 weeks | High | |
Romania Romania | €2.3M | €2.2M | €11.2M | — | 0.0% | 20 weeks | High | |
Brazil Brazil | €6.8M | €1.1M | €11.2M | €920k | 18.0% | 40 weeks | High | |
Greece Greece | €2.4M | €2.3M | €11.5M | — | 35.0% | 24 weeks | High | |
Switzerland Switzerland | €2.6M | €2.3M | €12.0M | — | 40.0% | 60 weeks | Medium | |
Hungary Hungary | €2.6M | €2.5M | €12.7M | — | 15.0% | 20 weeks | High | |
Mexico Mexico | €3.1M | €2.8M | €14.1M | — | 50.0% | 30 weeks | Medium | |
Italy Italy | €8.9M | €1.7M | €15.8M | €500k | 25.5% | 32 weeks | High | |
Philippines PIGO Philippines | €3.8M | €3.6M | €18.2M | €100k | 35.0% | 24 weeks | High | |
France France | €4.1M | €4.0M | €20.3M | — | 55.0% | 24 weeks | Medium |
Ready to move from numbers to action?
The calculator gives indicative numbers. GetBanked does the actual assessment — which banks and licences will actually work for your vertical, jurisdiction, and volume.
This calculator covers 40 iGaming licensing jurisdictions, including the major Western regulators (UKGC, MGA, Isle of Man, Gibraltar, Alderney), all EU-regulated markets (Sweden, Denmark, Netherlands, Italy, Spain, France, Germany, Greece, Portugal, Romania, Estonia, Lithuania, Bulgaria, Belgium, Czech Republic, Latvia, Cyprus, Hungary), established offshore (Curaçao post-LOK, Kahnawake, Antigua, Costa Rica), emerging offshore (Anjouan, Tobique, Mauritius), Latin America (Colombia, Brazil, Peru, Mexico, Argentina/Buenos Aires), and other regulated markets (Switzerland, Ontario, Australia NT, Philippines PIGO, South Africa).
Each licence record stores six cost fields plus capital lock-up: application fee, legal/setup cost, annual licence fee, variable annual fee (a function of GGR for regulators that band by revenue), gaming tax rate (multiplied by your GGR input), compliance staffing benchmark (MLRO + Compliance Officer + AML staff in the relevant jurisdiction), and audit/testing benchmark (eCOGRA, GLI, BMM, plus financial audit).
Compliance staffing is benchmarked from public salary surveys (Robert Half, Hays, iGaming-specific guides). Roughly: Malta MLRO €55-65k + Chief Compliance Officer €70-90k = €125-155k base, plus 1-2 AML analysts at €40-50k each, plus 25-30% employer overhead, lands the "Malta-tier" figure around €180k. UK and Gibraltar are 20-40% higher (London cost-of-living premium). Curaçao and other remote-acceptable jurisdictions land 30-50% lower because the senior roles can be hired remotely from Eastern Europe or LATAM.
Audit costs are estimates: GLI/eCOGRA/BMM quote per project rather than publishing rate cards, but operator filings suggest €25-50k/year for an established mid-size operator covers ongoing platform attestation, periodic RNG re-certification, and the annual financial audit. New game submissions add €5-15k each.
What this calculator deliberately doesn't model: marketing budget, payment-processing MDR (typically 4-6% of volume on high-risk merchant accounts), responsible-gambling levies that vary by month, KYC/EDD costs that vary per customer, licence-variation fees (adding new product types), and the operational cost ofnot being banked (frozen accounts, app-store rejections). For the banking side, see our Bankability Score calculator.
Confidence ratings. Every licence row carries a confidence flag shown in the right-hand column. High means the figure is taken directly from the regulator's own published page or fee schedule. Medium means a single strong industry source or a recent regulatory change still in transition (Gibraltar 2026 reform, Italy concession round, Bulgaria 25% GGR from Jan 2026). Low means the public data is thin and the figure should be verified directly with the regulator before any commitment. Click any row to see the cited sources for that licence.
Currency. The calculator stores everything in EUR internally and converts to your selected display currency using static mid-market rates as of May 2026 (USD 0.92, GBP 1.18). Local-currency caps and floors (e.g. UKGC GBP-banded fees, IoM duty tiers, Bulgaria BGN amounts) are computed in the original currency first and converted afterwards.
This calculator is for informational purposes only. It does not constitute legal, tax, or financial advice. Licence fees, tax rates, and regulatory requirements change. You must consult a qualified advisor in each relevant jurisdiction before making any commercial or investment decision. GetBanked and BMC Strategic Inc accept no liability for decisions made on the basis of these calculations.